9045 Canyon Drive, Kent, WA 98030

$1,750,000
6,271
SqFt

Listing courtesy of Paragon Real Estate Advisors.

List Price
$1,750,000
Status
PENDING
MLS#
2217557
Price Change
▼ $125,000 1721433199
Days on Market
186
Style
55 - 5-9 Units
Finished SqFt
6,271
Area Total SqFt
6271
Annual Tax Ammount
18614
Lot Size (sq ft)
23,522
Sewer
Sewer Connected

Property Description

Attractive 9 unit apartment building centrally located in Kent. Rents are below-market and a value-add opportunity exists to fully renovate the units and lift rents higher. The building has seen extensive updates during the last 12 months, with over $160,000 spent on improvements. 6 of the 9 units have been updated with LVP flooring, new appliances, bathroom remodels, and paint. All electrical panels have been replaced. Exterior improvements include the installation of a new membrane roof, fresh exterior paint, replacement of the sewer line connection, landscaping and the Puget Sound Energy box replacement. The building is “L-Shaped” with a courtyard which provides a sense of community for the tenants.

Additional Information

List Date
2024-04-03 18:35:10
Community
Scenic Hill
Net Operating Income
$101,942
Gross Adjusted Income
$165,425
Gross Scheduled Income
$174,132
Total Monthly Income
$14,061
Insurance Expenses
$4,756
Water/Sewer/Garbage Expenses
$16,174
Gross Rent Multiplier
10.05
Total Expenses
$63,483
Cap Rate
5.83
Vacancy Rate
5
Total Number of Units
9
Unit Name
9045
Potential Terms
Cash Out, Conventional
Year Built
1957
Roof
Flat
Other Expenses
23939
Energy Source
Electric
School District
Kent
Total Monthly Income
$14,061
Gross Scheduled Income
$174,132
Vacancy Rate
5
Gross Adjusted Income
$165,425
Tax Year
2024
Insurance Expense
$4,756
W/S/G Expenses
$16,174
Total Expenses
$63,483
Net Operating Income
$101,942
Gross Rent Multiplier
10.05
Cap Rate
5.83
Based on information submitted to the MLS GRID as of . All data is obtained from various sources and may not have been verified by broker or MLS GRID. Supplied Open House Information is subject to change without notice. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information.

Mortgage Calculator

Amount of Loan
Annual Interest Rate
%
Term of Loan
Years

Does not include any taxes or fees.
Please consult a financial professional.
Calculator source: Real Geeks